Get started
XD INCXX

XD INC

42.65HKDD
−1.10−2.51%
At close at Jun 13, 08:08 GMT
HKD
No trades
See on Supercharts
Overview
Financials
News Ideas Discussions Technicals Forecast Seasonals Bonds

2400 fundamentals

Key facts

Market capitalization‪20.61 B‬HKD
Dividend yield (indicated)0.94%
Price to earnings Ratio (TTM)23.60
Basic EPS (TTM)1.86HKD
Founded2019
Employees (FY)‪1.4 K‬
CEOYi Meng Huang
Websitexd.com
About

XD, Inc. is an investment holding company, which engages in the development, operation, publishing, and distribution of mobile and web games and provision of information services. The company was founded by Yimeng Huang, Yunjie Dai, and Yuyao Zhao on January 25, 2019 and is headquartered in Shanghai, China.

Ownership
‪‪480.50 M‬‬
Free Float shares
‪‪269.18 M‬‬ (56.02%)
Closely held shares
‪‪211.32 M‬‬ (43.98%)
Free Float shares
‪‪269.18 M‬‬ (56.02%)
Closely held shares
‪‪211.32 M‬‬ (43.98%)
Capital structure
Market cap
‪‪20.61 B‬‬
Debt
‪‪169.39 M‬‬
Minority interest
‪‪213.69 M‬‬
Cash & equivalents
‪‪3.10 B‬‬
Enterprise value
‪‪17.90 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪20.61 B‬‬
Price to earning ratio (P/E)
23.60x
Price to sales ratio (P/S)
3.82x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
23.60x
Price to sales ratio (P/S)
3.82x
Valuation ratios
‪0.00‬
‪0.70‬
‪1.40‬
‪2.10‬
‪2.80‬
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪70.00‬
‪140.00‬
‪210.00‬
‪280.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−11%‬
‪0%‬
‪11%‬
‪22%‬
‪33%‬
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪‪−1.10 B‬‬
‪0.00‬
‪‪1.10 B‬‬
‪‪2.20 B‬‬
‪‪3.30 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪800.00 M‬‬
‪‪1.60 B‬‬
‪‪2.40 B‬‬
‪‪3.20 B‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪800.00 M‬‬
‪‪1.60 B‬‬
‪‪2.40 B‬‬
‪‪3.20 B‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Game
TapTap Platform
By country
Period: 2024
China
Other Areas

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪0.00‬
‪‪900.00 M‬‬
‪‪1.80 B‬‬
‪‪2.70 B‬‬
‪‪3.60 B‬‬
Actual
Estimate
Earnings
Next:Aug 28, 2025
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪−0.50‬
‪0.00‬
‪0.50‬
‪1.00‬
‪1.50‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
21.55%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
0.00%
Last payment
0.40
Last ex-date
Jun 4, 2025
Last pay date
Jun 30, 2025
Dividend history
‪0.0%‬
‪0.4%‬
‪0.8%‬
‪1.2%‬
‪1.6%‬
2020
2021
2022
2023
2024
‪0.00‬
‪0.10‬
‪0.20‬
‪0.30‬
‪0.40‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪‪−1.20 B‬‬
‪0.00‬
‪‪1.20 B‬‬
‪‪2.40 B‬‬
‪‪3.60 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪900.00 M‬‬
‪‪1.80 B‬‬
‪‪2.70 B‬‬
‪‪3.60 B‬‬
Assets
Liabilities