MAYORA INDAHMM

MAYORA INDAH

2,290IDRD
00.00%
At close at May 27, 09:54 GMT
IDR
No trades
See on Supercharts

MYOR fundamentals

Key facts

Market capitalization‪51.20 T‬IDR
Founded1977
CEOAndre Sukendra Atmadja
About

PT Mayora Indah Tbk engages in the manufacture of food, candies, and biscuits. The firm operates through the following segments: Packaged Food Processing, Packaged Beverages Processing, and Others. Its brands include Kopiko candy, Astor, beng beng, Choki-choki, Energen, Torabika Duo and Duo Susu, Kopiko Brown Coffee, and Torabika Creamy Latte. The company was founded on February 17, 1977 and is headquartered in Jakarta, Indonesia.

Ownership
‪‪22.36 B‬‬
Closely held shares
‪‪18.86 B‬‬ (84.33%)
Free Float shares
‪‪3.50 B‬‬ (15.67%)
Closely held shares
‪‪18.86 B‬‬ (84.33%)
Free Float shares
‪‪3.50 B‬‬ (15.67%)
Capital structure
Market cap
‪‪51.20 T‬‬
Debt
‪‪6.84 T‬‬
Minority interest
‪‪297.54 B‬‬
Cash & equivalents
‪‪3.66 T‬‬
Enterprise value
‪‪54.68 T‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪51.20 T‬‬
Price to earning ratio (P/E)
19.86x
Price to sales ratio (P/S)
1.38x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
19.86x
Price to sales ratio (P/S)
1.38x
Valuation ratios
‪0.00‬
‪0.50‬
‪1.00‬
‪1.50‬
‪2.00‬
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪6.00‬
‪12.00‬
‪18.00‬
‪24.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪3.0%‬
‪5.5%‬
‪8.0%‬
‪10.5%‬
‪13.0%‬
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪3.00 T‬‬
‪‪6.00 T‬‬
‪‪9.00 T‬‬
‪‪12.00 T‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪2.50 T‬‬
‪‪5.00 T‬‬
‪‪7.50 T‬‬
‪‪10.00 T‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪2.50 T‬‬
‪‪5.00 T‬‬
‪‪7.50 T‬‬
‪‪10.00 T‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Packaged Food Processing
Packaged Beverages Processing
By country
Period: 2024
Indonesia
Asia
Other

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪‪3.00 T‬‬
‪‪6.00 T‬‬
‪‪9.00 T‬‬
‪‪12.00 T‬‬
Actual
Estimate
Earnings
Next:Mar 27, 2026
2021
2022
2023
2024
2025
‪0.00‬
‪40.00‬
‪80.00‬
‪120.00‬
‪160.00‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
0.00%
Payout ratio (TTM)
Dividend yield TTM
2.40%
Last payment
55.00
Last ex-date
Jun 25, 2024
Last pay date
Jul 11, 2024
Dividend history
‪1.00%‬
‪1.35%‬
‪1.70%‬
‪2.05%‬
‪2.40%‬
2020
2021
2022
2023
2024
‪0.00‬
‪15.00‬
‪30.00‬
‪45.00‬
‪60.00‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪‪−4.00 T‬‬
‪0.00‬
‪‪4.00 T‬‬
‪‪8.00 T‬‬
‪‪12.00 T‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪5.00 T‬‬
‪‪10.00 T‬‬
‪‪15.00 T‬‬
‪‪20.00 T‬‬
Assets
Liabilities