NEXTAGE CO LTDNN

NEXTAGE CO LTD

1,660JPYD
+7+0.42%
At close at May 30, 06:25 GMT
JPY
No trades
See on Supercharts

3186 fundamentals

Key facts

Market capitalization‪128.71 B‬JPY
Founded1998
Employees (FY)‪7.63 K‬
CEO
Websitenextage.jp
About

Nextage Co., Ltd. engages in the sale of new and used cars. It also operates other businesses such as car maintenance, insurance agency, car purchase, used car export, and car coating. The company was founded by Yasuharu Hirota on December 25, 1998 and is headquartered in Nagoya, Japan.

Ownership
‪‪80.61 M‬‬
Free Float shares
‪‪43.64 M‬‬ (54.14%)
Closely held shares
‪‪36.97 M‬‬ (45.86%)
Free Float shares
‪‪43.64 M‬‬ (54.14%)
Closely held shares
‪‪36.97 M‬‬ (45.86%)
Capital structure
Market cap
‪‪128.71 B‬‬
Debt
‪‪117.95 B‬‬
Cash & equivalents
‪‪33.93 B‬‬
Enterprise value
‪‪212.74 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪128.71 B‬‬
Price to earning ratio (P/E)
17.29x
Price to sales ratio (P/S)
0.23x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
17.29x
Price to sales ratio (P/S)
0.23x
Valuation ratios
‪0.00‬
‪0.11‬
‪0.22‬
‪0.33‬
‪0.44‬
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪5.50‬
‪11.00‬
‪16.50‬
‪22.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪0.70%‬
‪1.25%‬
‪1.80%‬
‪2.35%‬
‪2.90%‬
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪40.00 B‬‬
‪‪80.00 B‬‬
‪‪120.00 B‬‬
‪‪160.00 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪40.00 B‬‬
‪‪80.00 B‬‬
‪‪120.00 B‬‬
‪‪160.00 B‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪40.00 B‬‬
‪‪80.00 B‬‬
‪‪120.00 B‬‬
‪‪160.00 B‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Vehicle
Auction and Dealer
Maintenance
Commission
Other
By country
Period: 2024
Japan

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪‪100.00 B‬‬
‪‪200.00 B‬‬
‪‪300.00 B‬‬
‪‪400.00 B‬‬
Actual
Estimate
Earnings
Next:Jul 7, 2025
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪13.00‬
‪26.00‬
‪39.00‬
‪52.00‬
Actual

Dividends

Dividend yield, history and sustainability

Dividend summary
34.51%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
1.99%
Last payment
33.00
Last ex-date
Nov 28, 2024
Last pay date
Feb 25, 2025
Dividend history
‪0.5%‬
‪1.0%‬
‪1.5%‬
‪2.0%‬
‪2.5%‬
2020
2021
2022
2023
2024
‪0.00‬
‪9.00‬
‪18.00‬
‪27.00‬
‪36.00‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪30.00 B‬‬
‪‪60.00 B‬‬
‪‪90.00 B‬‬
‪‪120.00 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪40.00 B‬‬
‪‪80.00 B‬‬
‪‪120.00 B‬‬
‪‪160.00 B‬‬
Assets
Liabilities