SHANGHAI CHICMAX COSMETIC CO LTDSS

SHANGHAI CHICMAX COSMETIC CO LTD

69.35HKDD
+4.30+6.61%
At close at Jun 13, 08:08 GMT
HKD
No trades
See on Supercharts

2145 fundamentals

Key facts

Market capitalization‪28.61 B‬HKD
Founded2004
Employees (FY)‪2.01 K‬
CEOYixiong Lyu
About

Shanghai Chicmax Cosmetics Co., Ltd. manufactures and sells skin care products. It also provides maternity and childcare products, and toiletries. It offers its products through the brands KANS, One Leaf, Baby Elephant, asnami, KYOCA, and newpage. The company was founded by Yixiong Lyu on June, 11, 2004 and is headquartered in Shanghai, China.

Ownership
‪‪206.27 M‬‬
Closely held shares
‪‪135.81 M‬‬ (65.84%)
Free Float shares
‪‪70.46 M‬‬ (34.16%)
Closely held shares
‪‪135.81 M‬‬ (65.84%)
Free Float shares
‪‪70.46 M‬‬ (34.16%)
Capital structure
Market cap
‪‪28.61 B‬‬
Debt
‪‪118.84 M‬‬
Minority interest
‪‪46.27 M‬‬
Cash & equivalents
‪‪748.96 M‬‬
Enterprise value
‪‪28.03 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪28.61 B‬‬
Price to earning ratio (P/E)
30.57x
Price to sales ratio (P/S)
3.52x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
30.57x
Price to sales ratio (P/S)
3.52x
Valuation ratios
‪0.00‬
‪0.70‬
‪1.40‬
‪2.10‬
‪2.80‬
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪6.00‬
‪12.00‬
‪18.00‬
‪24.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪6%‬
‪8%‬
‪10%‬
‪12%‬
‪14%‬
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪‪1.00 B‬‬
‪‪2.00 B‬‬
‪‪3.00 B‬‬
‪‪4.00 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪900.00 M‬‬
‪‪1.80 B‬‬
‪‪2.70 B‬‬
‪‪3.60 B‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪900.00 M‬‬
‪‪1.80 B‬‬
‪‪2.70 B‬‬
‪‪3.60 B‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
KANS
Baby Elephant
Newpage
One Leaf
Other Brands
By country
Period: 2024
China
Other Countries/Regions

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪0.00‬
‪‪1.00 B‬‬
‪‪2.00 B‬‬
‪‪3.00 B‬‬
‪‪4.00 B‬‬
Actual
Earnings
Next:Aug 27, 2025
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪0.00‬
‪0.30‬
‪0.60‬
‪0.90‬
‪1.20‬
Actual

Dividends

Dividend yield, history and sustainability

Dividend summary
76.85%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
2.36%
Last payment
0.807
Last ex-date
May 8, 2025
Last pay date
May 30, 2025
Dividend history
‪0.8%‬
‪1.8%‬
‪2.8%‬
‪3.8%‬
‪4.8%‬
2020
2021
2022
2023
2024
‪0.00‬
‪0.45‬
‪0.90‬
‪1.35‬
‪1.80‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪‪200.00 M‬‬
‪‪400.00 M‬‬
‪‪600.00 M‬‬
‪‪800.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪700.00 M‬‬
‪‪1.40 B‬‬
‪‪2.10 B‬‬
‪‪2.80 B‬‬
Assets
Liabilities