THORPE(F.W.) ORD GBP0.01TT

THORPE(F.W.) ORD GBP0.01

305GBXD
+5+1.67%
At close at Jun 6, 15:35 GMT
GBX
No trades
See on Supercharts

TFW fundamentals

Key facts

Market capitalization‪355.36 M‬GBP
Founded1936
CEOCraig Muncaster
About

FW Thorpe Plc engages in the design, manufacture, and supply of professional lighting systems. It operates through the following segments: Thorlux, Netherlands Companies, Zemper Group, and Other Companies. The Thorlux segment focuses on the manufactures of professional lighting systems for industrial, commercial, and controls markets. The Netherlands Companies segment consists of the businesses in the Netherlands, Lightronics B.V., and Famostar Emergency Lighting B.V. The company was founded by Frederick William Thorpe and Ernest Thorpe on August 26, 1936, and is headquartered in Redditch, the United Kingdom.

Ownership
‪‪116.51 M‬‬
Closely held shares
‪‪60.48 M‬‬ (51.91%)
Free Float shares
‪‪56.03 M‬‬ (48.09%)
Closely held shares
‪‪60.48 M‬‬ (51.91%)
Free Float shares
‪‪56.03 M‬‬ (48.09%)
Capital structure
Market cap
‪‪355.36 M‬‬
Debt
‪‪5.62 M‬‬
Cash & equivalents
‪‪54.63 M‬‬
Enterprise value
‪‪306.35 M‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪355.36 M‬‬
Price to earning ratio (P/E)
14.24x
Price to sales ratio (P/S)
1.99x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
14.24x
Price to sales ratio (P/S)
1.99x
Valuation ratios
‪0.00‬
‪0.80‬
‪1.60‬
‪2.40‬
‪3.20‬
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪0.00‬
‪6.00‬
‪12.00‬
‪18.00‬
‪24.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪10%‬
‪12%‬
‪14%‬
‪16%‬
‪18%‬
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪0.00‬
‪‪25.00 M‬‬
‪‪50.00 M‬‬
‪‪75.00 M‬‬
‪‪100.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪‪−90.00 M‬‬
‪‪−45.00 M‬‬
‪0.00‬
‪‪45.00 M‬‬
‪‪90.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪‪−90.00 M‬‬
‪‪−45.00 M‬‬
‪0.00‬
‪‪45.00 M‬‬
‪‪90.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Thorlux
Netherlands
Zemper Group
Other
By country
Period: 2024
United Kingdom
Netherlands
Rest of Europe
Germany
Rest of the World

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
H2 '20
H1 '21
H2 '21
‪0.00‬
‪‪15.00 M‬‬
‪‪30.00 M‬‬
‪‪45.00 M‬‬
‪‪60.00 M‬‬
Actual
Estimate
Earnings
Next:Oct 2, 2025
H2 '20
H1 '21
H2 '21
‪0.00‬
‪0.01‬
‪0.03‬
‪0.04‬
‪0.06‬
Actual

Dividends

Dividend yield, history and sustainability

Dividend summary
32.45%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
2.24%
Last payment
0.018
Last ex-date
Mar 20, 2025
Last pay date
Apr 17, 2025
Dividend history
‪1.00%‬
‪1.26%‬
‪1.52%‬
‪1.78%‬
‪2.04%‬
2020
2021
2022
2023
2024
‪0.00‬
‪0.02‬
‪0.04‬
‪0.06‬
‪0.08‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪0.00‬
‪‪10.00 M‬‬
‪‪20.00 M‬‬
‪‪30.00 M‬‬
‪‪40.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪30.00 M‬‬
‪‪60.00 M‬‬
‪‪90.00 M‬‬
‪‪120.00 M‬‬
Assets
Liabilities