PARADOX INTERACTIVE ABPP

PARADOX INTERACTIVE AB

191.9SEKD
−0.1−0.05%
At close at 15:29 GMT
SEK
No trades
See on Supercharts

PDX fundamentals

Key facts

Market capitalization‪20.28 B‬SEK
Founded2004
CEOPer Fredrik Wester
About

Paradox Interactive AB engages in developing and publishing strategy and management games. Its brands include Crusader Kings, Cities: Skylines, Millenia, Foundry, Stellaris, Victoria, Prison Architect, Age of Wonders, Across The Obelisk, Hearts of Iron, Europa Universalis, Vampire: The Masquerade-Bloodlines 2, Life by You, The Lamplighters League, World of Darkness, Surviving Mars, Battletech, Empire of Sin, Imperator: Rome, Steel Division: Normandy 44, Shadowrun, Magicka, and Knights of Pen and Paper. It operates through the following geographical segments: United States of America, Swede, Rest of Europe, and Rest of the World. The company was founded by Per Fredrik Wester in 1998 and is headquartered in Stockholm, Sweden.

Ownership
‪‪105.62 M‬‬
Closely held shares
‪‪65.29 M‬‬ (61.82%)
Free Float shares
‪‪40.33 M‬‬ (38.18%)
Closely held shares
‪‪65.29 M‬‬ (61.82%)
Free Float shares
‪‪40.33 M‬‬ (38.18%)
Capital structure
Market cap
‪‪20.28 B‬‬
Debt
‪‪54.58 M‬‬
Cash & equivalents
‪‪1.50 B‬‬
Enterprise value
‪‪18.83 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪20.28 B‬‬
Price to earning ratio (P/E)
34.92x
Price to sales ratio (P/S)
9.33x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
34.92x
Price to sales ratio (P/S)
9.33x
Valuation ratios
‪0.00‬
‪2.50‬
‪5.00‬
‪7.50‬
‪10.00‬
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪15.00‬
‪30.00‬
‪45.00‬
‪60.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪4.5%‬
‪14.5%‬
‪24.5%‬
‪34.5%‬
‪44.5%‬
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪200.00 M‬‬
‪‪400.00 M‬‬
‪‪600.00 M‬‬
‪‪800.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪120.00 M‬‬
‪‪240.00 M‬‬
‪‪360.00 M‬‬
‪‪480.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪120.00 M‬‬
‪‪240.00 M‬‬
‪‪360.00 M‬‬
‪‪480.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Personal Computer
Console
Mobile
Other
By country
Period: 2024
United States
Rest of Europe
Sweden
Rest of the World

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪‪200.00 M‬‬
‪‪400.00 M‬‬
‪‪600.00 M‬‬
‪‪800.00 M‬‬
Actual
Estimate
Earnings
Next:Aug 7, 2025
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪0.80‬
‪1.60‬
‪2.40‬
‪3.20‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
90.83%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
2.60%
Last payment
5.00
Last ex-date
May 15, 2025
Last pay date
May 21, 2025
Dividend history
‪0.35%‬
‪0.95%‬
‪1.55%‬
‪2.15%‬
‪2.75%‬
2020
2021
2022
2023
2024
‪0.00‬
‪1.30‬
‪2.60‬
‪3.90‬
‪5.20‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪400.00 M‬‬
‪‪800.00 M‬‬
‪‪1.20 B‬‬
‪‪1.60 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪500.00 M‬‬
‪‪1.00 B‬‬
‪‪1.50 B‬‬
‪‪2.00 B‬‬
Assets
Liabilities